:root{--navy: oklch(.22 .12 258);--navy-mid: oklch(.38 .08 258);--navy-light: oklch(.55 .045 258);--gold: oklch(.76 .13 82);--border: oklch(.9 .015 258);--border-mid: oklch(.8 .025 258);--bg-subtle: oklch(.975 .006 258);--bg-gold: oklch(.96 .018 82);--pos: oklch(.38 .14 162);--neg: oklch(.44 .148 24);--cat-label: oklch(.72 .018 258);--font-serif: "Playfair Display", serif;--font-sans: "IBM Plex Sans", sans-serif;--font-mono: "IBM Plex Mono", ui-monospace, SFMono-Regular, Menlo, monospace}*{box-sizing:border-box}.app{max-width:1600px;margin:0 auto;color:var(--navy-mid);font-family:var(--font-sans)}.app__topbar{height:3px;background:var(--gold)}input[type=range]{-webkit-appearance:none;-moz-appearance:none;appearance:none;width:100%;height:2px;background:var(--border);border-radius:1px;cursor:pointer;margin:4px 0 0;outline:none}input[type=range]::-webkit-slider-thumb{-webkit-appearance:none;width:10px;height:10px;border-radius:50%;background:var(--gold);cursor:pointer}input[type=range]::-moz-range-thumb{width:10px;height:10px;border-radius:50%;background:var(--gold);border:none;cursor:pointer}a{color:inherit}.navbar{display:flex;align-items:center;justify-content:space-between;padding:0 40px;height:52px;border-bottom:1px solid var(--border)}.navbar__brand{display:flex;align-items:center;gap:16px}.navbar__mark{font-family:var(--font-mono);font-size:13px;font-weight:500;letter-spacing:.14em;color:var(--navy)}.navbar__divider{width:1px;height:14px;background:var(--border-mid)}.navbar__subtitle{font-size:11px;letter-spacing:.07em;text-transform:uppercase;color:var(--navy-light)}.navbar__right{display:flex;align-items:center;gap:20px}.navbar__label{font-family:var(--font-mono);font-size:10px;letter-spacing:.12em;text-transform:uppercase;color:var(--navy-light)}.reset-btn{font-family:var(--font-mono);font-size:9px;font-weight:500;letter-spacing:.14em;text-transform:uppercase;color:var(--navy-light);background:none;border:1px solid var(--border-mid);padding:4px 10px;cursor:pointer;transition:color .15s,border-color .15s}.reset-btn:hover{color:var(--navy);border-color:var(--navy-mid)}.navbar__link{font-size:11px;color:var(--navy-mid);text-decoration:none;border-bottom:1px solid var(--border-mid);padding-bottom:1px;letter-spacing:.03em}.hero-row{display:flex;border-bottom:1px solid var(--border);min-height:196px}.hero-col{width:42%;padding:32px 40px;border-right:1px solid var(--border);display:flex;flex-direction:column;justify-content:space-between}.hero-col__label{font-family:var(--font-mono);font-size:12px;font-weight:500;letter-spacing:.22em;text-transform:uppercase;color:var(--navy-light)}.hero-col__price{font-family:var(--font-serif);font-size:clamp(2.4rem,5vw,5.4rem);font-weight:700;line-height:1;color:var(--navy);letter-spacing:-.025em}.hero-col__footnote{font-family:var(--font-mono);font-size:9px;letter-spacing:.14em;text-transform:uppercase;color:var(--navy-light)}.method-col{width:58%;padding:32px 40px;display:flex;flex-direction:column;justify-content:space-between}.method-col__title{font-family:var(--font-serif);font-size:26px;font-weight:500;color:var(--navy);line-height:1.2;margin-bottom:18px}.method-col__text{font-size:13.5px;line-height:1.65;color:var(--navy-mid);max-width:640px}.method-col__text+.method-col__text{margin-top:10px}.method-col__footnote{font-family:var(--font-mono);font-size:9px;letter-spacing:.1em;text-transform:uppercase;color:var(--navy-light);padding-top:16px}.vmi-section{border-bottom:1px solid var(--border)}.vmi-heading{padding:12px 40px 0;font-family:var(--font-mono);font-size:9px;letter-spacing:.22em;text-transform:uppercase;color:var(--navy-light)}.vmi-columns{display:flex;padding-right:40px}.vmi-group-title{font-size:10px;font-weight:600;letter-spacing:.1em;text-transform:uppercase;color:var(--navy);margin-bottom:14px}.vmi-col-capital{width:256px;flex-shrink:0;padding:16px 28px 20px 40px;border-right:1px solid var(--border)}.vmi-col-capital .slider-control{margin-bottom:9px}.vmi-divider{height:1px;background:var(--border);margin-bottom:16px}.vmi-col-grid{flex:1;padding:16px 0 20px;border-right:1px solid var(--border);overflow:hidden}.vmi-grid-title{font-size:10px;font-weight:600;letter-spacing:.1em;text-transform:uppercase;color:var(--navy);margin-bottom:12px;padding:0 28px}.vmi-grid-header,.vmi-grid-row{display:grid;grid-template-columns:170px repeat(4,minmax(0,1fr));padding:12px 28px;border-bottom:1px solid var(--border);align-items:center}.vmi-grid-header{padding-bottom:6px}.vmi-grid-header>div{font-family:var(--font-mono);font-size:9px;letter-spacing:.1em;text-transform:uppercase;color:var(--navy-light);text-align:center}.vmi-grid-header>div:first-child{text-align:left}.vmi-grid-row>span:first-child{font-size:11px;color:var(--navy-mid)}.vmi-grid-row--wacc{background:var(--bg-subtle);padding:16px 28px}.vmi-grid-row--reinvest{padding-bottom:8px}.vmi-grid-row--wacc>span:first-child{font-weight:600;color:var(--navy)}.vmi-cell{display:flex;flex-direction:column;align-items:center;gap:2px;padding:0 6px;min-width:100px}.vmi-cell input[type=range]{width:100%}.vmi-cell__value{font-family:var(--font-mono);font-size:12px;color:var(--navy);text-align:center}.vmi-cell--static{justify-content:center}.vmi-cell__value--muted{color:var(--navy-mid)}.vmi-grid-row--wacc .vmi-cell__value{font-size:13px;font-weight:500}.vmi-cell__caption{font-family:var(--font-mono);font-size:8px;color:var(--cat-label);margin-top:3px;white-space:nowrap;overflow:hidden}.vmi-col-roic{flex:1;padding:16px 28px 20px;overflow:hidden}.roic-table{width:100%;border-collapse:collapse}.roic-table th{font-family:var(--font-sans);font-size:10px;font-weight:600;letter-spacing:.08em;text-transform:uppercase;color:var(--navy);text-align:right;padding:0 24px 6px 0;border-bottom:1px solid var(--border)}.roic-table th:first-child{text-align:left;width:120px}.roic-table td{font-family:var(--font-mono);font-size:12px;color:var(--navy);text-align:right;padding:8px 24px 8px 0;border-bottom:1px solid var(--border)}.roic-table td:first-child{font-family:var(--font-sans);color:var(--navy-mid);text-align:left;padding:8px 0}.roic-table tbody tr:last-child td{border-bottom:none}.roic-table__expansion-label{vertical-align:top}.roic-table td.roic-table__expansion-note{font-family:var(--font-sans);font-size:11px;line-height:1.55;color:var(--navy);text-align:left;padding:8px 0 8px 24px}.roic-table__ss-caption{font-family:var(--font-sans);font-size:11px;color:var(--navy-light);margin-top:12px;display:inline-block}.roic-reconciliation-note{font-size:13px;color:var(--navy-mid);line-height:1.5;margin-top:16px;margin-bottom:0;font-family:var(--font-sans)}.segments-section{padding:0 40px;border-bottom:1px solid var(--border)}.segments-heading{padding:12px 0 0;font-family:var(--font-mono);font-size:9px;letter-spacing:.22em;text-transform:uppercase;color:var(--navy-light)}.segments-grid{display:grid;grid-template-columns:repeat(4,minmax(0,1fr))}.segment-col{border-right:1px solid var(--border);padding:18px 14px 20px;display:flex;flex-direction:column;min-width:0}.segment-col:last-child{border-right:none}.segment-col__name{font-size:10px;font-weight:600;letter-spacing:.1em;text-transform:uppercase;color:var(--navy);margin-bottom:1px}.segment-col__ev{font-family:var(--font-mono);font-size:34px;font-weight:500;color:var(--navy);text-align:right;line-height:1;letter-spacing:-.02em}.segment-col__ev-label{font-family:var(--font-mono);font-size:9px;letter-spacing:.08em;text-transform:uppercase;color:var(--navy-light);text-align:right;margin-bottom:14px}.segment-col__warning{font-size:11px;line-height:1.5;color:var(--neg);border:1px solid oklch(.9 .04 24);background:#fef6f6;padding:8px 10px;margin-bottom:10px}.segment-col__description{font-size:11.5px;line-height:1.65;color:var(--navy-mid);margin-bottom:16px}.segment-group__label{font-family:var(--font-mono);font-size:8px;letter-spacing:.18em;text-transform:uppercase;color:var(--cat-label);margin-top:16px;margin-bottom:8px}.segment-group .slider-control{margin-bottom:8px}.segment-shared-caption{font-family:var(--font-mono);font-size:8px;color:var(--cat-label);margin:-4px 0 8px}.segment-static-row{display:flex;justify-content:space-between;margin:8px 0;font-size:11px}.segment-static-row span{color:var(--navy-mid)}.segment-static-row strong{font-family:var(--font-mono);font-weight:400;color:var(--navy-mid)}.segment-scenario-table{display:flex;justify-content:space-between;margin-top:6px;padding:5px 0}.segment-scenario-cell{text-align:center;flex:1}.segment-scenario-cell--mid{border-left:1px solid var(--border);border-right:1px solid var(--border)}.segment-scenario-cell__label{font-family:var(--font-mono);font-size:9px;letter-spacing:.08em;text-transform:uppercase;color:var(--cat-label);margin-bottom:3px}.segment-chart{margin-top:14px;padding-top:12px;border-top:1px solid var(--border)}.segment-scenario-cell__value{font-family:var(--font-mono);font-size:11px;color:var(--navy)}.slider-control{display:block}.slider-control__header{display:flex;justify-content:space-between;margin-bottom:2px}.slider-control__label{font-size:11px;color:var(--navy-mid);line-height:1.2}.slider-control__value{font-family:var(--font-mono);font-size:11px;color:var(--navy);white-space:nowrap;font-variant-numeric:tabular-nums}.vmi-col-capital .slider-control__label,.vmi-col-capital .slider-control__value{font-size:11px}.output-section{padding:0 40px}.output-heading{padding:12px 0 0;font-family:var(--font-mono);font-size:9px;letter-spacing:.22em;text-transform:uppercase;color:var(--navy-light)}.output-grid{display:grid;grid-template-columns:repeat(4,minmax(0,1fr))}.output-col{border-right:1px solid var(--border);padding:16px 28px 24px 0}.output-col:not(:first-child){padding-left:28px}.output-col:last-child{border-right:none}.output-col__title{font-size:10px;font-weight:600;letter-spacing:.1em;text-transform:uppercase;color:var(--navy);margin-bottom:14px}.bridge-row{display:flex;justify-content:space-between;padding:6px 0;border-bottom:1px solid var(--border);font-size:11px;color:var(--navy-mid)}.bridge-row strong{font-family:var(--font-mono);font-weight:400;color:var(--navy)}.bridge-row--neg{color:var(--neg)!important}.bridge-row--total{padding:7px 0;font-weight:600;color:var(--navy)}.bridge-row--total strong{font-size:12px}.bridge-row--highlight{align-items:center;padding:8px 6px;background:var(--bg-subtle);margin:6px -6px 0;font-weight:600;color:var(--navy);border-bottom:none}.bridge-row--highlight strong{font-size:15px;font-weight:500}.bridge-row--muted{color:var(--navy-light)}.bridge-row--muted strong{color:var(--navy)}.unlock-grid{display:grid;grid-template-columns:1fr auto}.unlock-grid__header{font-family:var(--font-mono);font-size:8px;letter-spacing:.08em;text-transform:uppercase;color:var(--cat-label);padding:0 0 5px;border-bottom:1px solid var(--border)}.unlock-grid__header--num{text-align:right;padding-left:12px}.unlock-grid__cell{font-size:11px;color:var(--navy-mid);padding:5px 0;border-bottom:1px solid var(--border)}.unlock-grid__cell--num{font-family:var(--font-mono);color:var(--navy);text-align:right;padding-left:12px;font-variant-numeric:tabular-nums}.footnotes{margin-top:12px}.footnotes p{font-size:10px;line-height:1.5;color:var(--cat-label);margin:.4rem 0 0}.app-footer{display:flex;align-items:center;justify-content:space-between;padding:14px 40px;border-top:1px solid var(--border);margin-top:16px}.app-footer__left{display:flex;align-items:center;gap:10px;font-size:11px;color:var(--navy-mid)}.app-footer__left a{text-decoration:none;border-bottom:1px solid var(--border-mid)}.app-footer__left span{font-family:var(--font-mono);font-size:10px;color:var(--navy-light)}.app-footer__center{font-family:var(--font-mono);font-size:9px;letter-spacing:.12em;text-transform:uppercase;color:var(--navy-light)}.app-footer__right{font-family:var(--font-mono);font-size:10px;color:var(--navy-light)}@media(max-width:1300px){.hero-row{flex-direction:column}.hero-col,.method-col{width:100%;border-right:none}.hero-col{border-bottom:1px solid var(--border)}.vmi-columns{flex-direction:column;padding-right:0}.vmi-col-capital,.vmi-col-grid,.vmi-col-roic{width:100%;border-right:none;border-bottom:1px solid var(--border);padding-left:40px;padding-right:40px}.segments-grid,.output-grid{grid-template-columns:repeat(2,minmax(0,1fr))}.segment-col:nth-child(2n){border-right:none}.segment-col:nth-child(n+3){border-top:1px solid var(--border);padding-top:20px}.output-col:nth-child(2n){border-right:none}.output-col:nth-child(n+3){border-top:1px solid var(--border);padding-top:20px}}@media(max-width:760px){.navbar{height:auto;flex-wrap:wrap;gap:10px 0;padding-top:10px;padding-bottom:10px}.navbar__subtitle{display:none}.navbar__right{gap:12px;flex-wrap:wrap}.navbar__label{display:none}.app-footer{flex-wrap:wrap;gap:6px;justify-content:flex-start}.navbar,.hero-col,.method-col,.segments-section,.output-section,.app-footer,.vmi-heading,.vmi-col-capital,.vmi-col-grid,.vmi-col-roic{padding-left:20px;padding-right:20px}.hero-col__price{padding-top:16px;padding-bottom:16px}.hero-col__label{font-size:9px}.segments-grid,.output-grid{grid-template-columns:1fr}.segment-col,.output-col{border-right:none;padding-left:0}.segment-col:not(:first-child),.output-col:not(:first-child){border-top:1px solid var(--border);padding-top:20px}.vmi-grid-header,.vmi-grid-row{grid-template-columns:110px 1fr 1fr 1fr 1fr;padding-left:0;padding-right:0}}*,*:before,*:after{box-sizing:border-box}body{margin:0;font-family:IBM Plex Sans,system-ui,-apple-system,BlinkMacSystemFont,Segoe UI,sans-serif;line-height:1.5;color:#111827;background:#fff}#root{min-height:100vh}